WACC with new CS

WACC2 = wdkd(1 - T) + wpskps + wceke

= 0.3(10%)(0.6) + 0.1(9%) + 0.6(15.6%)

= 1.8% + 0.9% + 9.4% = 12.1%.

Previous slide

Next slide

Back to first slide

View graphic version