Step 4: Find ending balance after Year 1.

End bal = Beg bal - Repmt

= 1,000 - 302.11 = $697.89.

Repeat these steps for Years 2 and 3

to complete the amortization table.

Previous slide

Next slide

Back to first slide

View graphic version